Projects And Returns
Vancleave, MS (House #1)
This was a new build in a fast growing area. Cost to build was $45k, and took three months. The house will return over $5k in profit to the investor over the life of the investment.
The house is now rented. Here are the performance measures:
2 Bed / 1 Bath – 700 Sq Ft. Renting for $875/month
$1.25/sq ft. – Cap Rate: 16.63%
Purchase price – $45k. Investor – $10k @ 10% APY
Monthly dividend – $83
Gautier, MS
This was a buy and hold rental in a popular rental neighborhood. The house will return $5k in profit to the investor over the life of the investment.
The house is now rented. Here are the performance measures:
3 Bed / 1 Bath – 1304 Sq Ft. Renting for $750/month
$0.58/sq ft. – Cap Rate: 17.46%
Purchase price – $38k. Investor – $8.6k @ 10% APY
Monthly dividend – $72
Vancleave, MS (House #2)
This was a new build in a fast growing area. Cost to build was $55k, and took three months. The house will return over $5k in profit to the investor over the life of the investment.
The house is now rented. Here are the performance measures:
2 Bed / 1 Bath – 850 Sq Ft. Renting for $850/month
$1/sq ft. – Cap Rate: 13.05%
Purchase price – $55k. Investor – $11k @ 10% APY
Monthly dividend – $92
Vancleave, MS (House #3)
This was a new build in a fast growing area. Cost to build was $55k, and took three months. The house will return over $5k in profit to the investor over the life of the investment.
The house is now rented. Here are the performance measures:
2 Bed / 1 Bath – 850 Sq Ft. Renting for $850/month
$1/sq ft. – Cap Rate: 13.05%
Purchase price – $55k. Investor – $11k @ 10% APY
Monthly dividend – $92
Pascagoula, MS
This was a buy and hold rental with termite damage. We replaced the flooring all light fixtures, all cabinet hardware including glass, and painted the interior. The house will return over $3k in profit to the investor over the life of the investment.
The house is now rented. Here are the performance measures:
3 Bed / 2 Bath – 1554 Sq Ft. Renting for $800/month
$0.51/sq ft. – Cap Rate: 22.13%
Purchase price – $30k. Investor – $6k @ 10% APY
Monthly dividend – $50
Gautier, MS
This was a buy and hold needing almost no repairs. We replaced a few pieces of rotten wood, re-textured the sheetrock, and painted the interior. The house will return almost $7k in profit to the investor over the life of the investment.
The house is now rented. Here are the performance measures:
3 Bed / 2 Bath – 1225 Sq Ft. Renting for $800/month
$0.65/sq ft. – Cap Rate: 15.8%
Purchase price – $42k. Investor – $9k @ 10% APY
Monthly dividend – $75
Gautier, MS
This was a buy and hold rental needing no repairs. The home was already rented to a long term tentant. The house will return almost $5k in profit to the investor over the life of the investment. This is a 100% return over the initial investment! CRAZY RETURN!
The house is now rented. Here are the performance measures:
3 Bed / 2 Bath – 984Sq Ft. Renting for $700/month
$0.71/sq ft. – Cap Rate: 21.7%
Purchase price – $24k. Investor – $5k @ 20% APY
Monthly dividend – $83
Gautier, MS
This was a buy and hold duplex needing no repairs. The duplex was already rented to long term tenants. The house will return almost $9k in profit to the investor over the life of the investment. This is a 100% return over the initial investment! CRAZY RETURN!
The house is now rented. Here are the performance measures:
3 Bed / 2 Bath – 1070 Sq Ft. each. Renting for $1400/month total
$0.65/sq ft. – Cap Rate: 31.1%
Purchase price – $40k. Investor – $9k @ 20% APY
Monthly dividend – $150
Gautier, MS
This was a buy and hold rental needing no repairs.The home was already rented to long term tentants. The house will return almost $4.5k in profit to the investor over the life of the investment. This is a 100% return over the initial investment! CRAZY RETURN!
The house is now rented. Here are the performance measures:
2 Bed / 2 Bath – 924 Sq Ft. Renting for $650/month
$0.70/sq ft. – Cap Rate: 23.9%
Purchase price – $20k. Investor – $4.5k @ 20% APY
Monthly dividend – $67
Gautier, MS
This was a buy and hold rental needing no repairs. The home was already rented to a long term tentant. The house will return almost $5k in profit to the investor over the life of the investment. This is a 100% return over the initial investment! CRAZY RETURN!
The house is now rented. Here are the performance measures:
3 Bed / 2 Bath – 1008 Sq Ft. Renting for $700/month
$0.69/sq ft. – Cap Rate: 21.9%
Purchase price – $24k. Investor – $5k @ 20% APY
Monthly dividend – $83
Gautier, MS
This was a buy and hold rental needing no repairs. The home was already rented to a long term tentant. The house will return almost $5k in profit to the investor over the life of the investment. This is a 100% return over the initial investment! CRAZY RETURN!
The house is now rented. Here are the performance measures:
2 Bed / 2 Bath – 936Sq Ft. Renting for $700/month
$0.75/sq ft. – Cap Rate: 21.9%
Purchase price – $24k. Investor – $5k @ 20% APY
Monthly dividend – $83